|
|
|
|
 |
|
Consolidated results for the year ending 31 December 2008 (IFRS in million euros)
|
| Consolidated key figures |
2007 |
2008 |
evolution |
| Revenue from ordinary activities |
4,125.83 |
5,936.27 |
43.9% |
| Current operating results (EBIT) |
279.54 |
323.51 |
15.8% |
| Operating result |
231.73 |
510.66 |
120.4% |
| Net financial income |
32.27 |
56.47 |
75.0% |
| Operational result including net financial income |
264.00 |
567.13 |
114.8% |
| Share in net result of associated companies accounted for the equity method |
0.44 |
0,10 |
-77.3% |
| Pre-tax profit |
264.44 |
567.23 |
114.5% |
| Taxes |
-79.07 |
-166.48 |
110.5% |
| Net profit generated by continuing operations |
185.37 |
400.75 |
116.2% |
| Net profit generated by discontinued operations |
111.39 |
387.89 |
284.2% |
| Net result for the period |
296.76 |
788.64 |
165.8% |
| Minority interests |
2.65 |
3.11 |
17.4% |
| Group's share in the net profit for the period |
294.11 |
785.53 |
167.1% |
| Net earnings per share (in euros) |
418.58 |
1,117.98 |
167.1% | |
|
|
|
top
|
|
Consolidated IFRS financial statement
|
| in million EUR |
2007 |
2008 |
evolution |
| Non-current assets |
743.80 |
715.51 |
-28.29 |
| Intangible and tangible assets |
330.46 |
30.89 |
-299.57 |
| Financial lease receivables |
134.05 |
115.94 |
-18,11 |
| Holdings available for sale |
160.69 |
115.70 |
-44.99 |
| Derivatives |
103.49 |
393.95 |
290.46 |
| Deffered tax assets |
0.00 |
54.35 |
54.35 |
| Other non-current assets |
15.11 |
4.68 |
-10.43 |
| Current assets |
2,221.95 |
3,745.43 |
1,523.48 |
| Inventories |
193.63 |
274.37 |
80.74 |
| Financial lease receivables |
17.54 |
18.11 |
0,57 |
| Trade and other receivables |
784.38 |
1,070.75 |
286.37 |
| Derivatives |
191.55 |
879.05 |
687.50 |
| Cash and cash equivalents |
1,022.40 |
1,491.19 |
468.79 |
| Other current assets |
12.45 |
11.96 |
-0.49 |
| Total assets |
2,965.75 |
4,460.94 |
1,495.19 |
| Equity |
1,343.08 |
1,751.90 |
408.82 |
| Share capital |
66.23 |
66,23 |
0.00 |
| Reserves |
1,262.80 |
1.670,62 |
407.82 |
| Minority interests |
14.05 |
15.05 |
1.00 |
| Non-current liabilities |
440.53 |
675.27 |
234.74 |
| Provisions, pensions and similar benefits |
3.35 |
75.72 |
72.37 |
| Financial lease liabilities |
152.25 |
0.00 |
-152.25 |
| Other financial liabilities |
38.94 |
29.71 |
-9,23 |
| Deferred tax liabilities |
72.40 |
72.82 |
0.42 |
| Derivatives |
173.59 |
497.02 |
323.43 |
| Current liabilities |
1,182.14 |
2,033.77 |
851.63 |
| Provisions |
25.40 |
22.70 |
-2.70 |
| Finance lease liabilities |
16.26 |
0.00 |
-16.26 |
| Other financial receivables |
82.44 |
9.23 |
-73.21 |
| Trade and other payables |
729.91 |
903.86 |
173.95 |
| Derivatives |
290.55 |
1,041.56 |
751.01 |
| Other current liabilities |
37.58 |
56.42 |
18.84 |
| Total liabilities |
2,965.75 |
4,460.94 |
1,495.19 | |
 | |
|
|
|
top
|
|
Cash flow statement
|
| in million EUR |
2007 |
2008 |
| Cash and cash equivalents at opening |
976,57 |
1.022,40 |
| Operational activities |
167,03 |
173,10 |
| Investments |
-7,12 |
484,11 |
| Financing |
-109,94 |
-186,32 |
| Currency and perimeter changes |
-4,14 |
-2,10 |
| Net cash increase |
45,83 |
468,79 |
| Cash and cash equivalents at closure |
1.022,40 |
1.491,19 | |
| |
|
|
|
top
|
|
|
|
|
|
|
|
|
